TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 5,729 | 4,828 | 4,217 | 3,621 | 3,026 | 21,421 |
Fuel Cost | 3,429 | 3,463 | 3,497 | 3,532 | 3,568 | 17,489 |
Tyre Change Cost | 0 | 0 | 1,910 | 0 | 1,910 | 3,820 |
Service Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 24,141 | 8,047 | 16,094 | 16,094 | 16,094 | 80,470 |
TCO | 33,299 | 16,338 | 25,718 | 23,247 | 24,598 | 1,23,200 |
TCO/KM | 1.39 | 0.68 | 1.07 | 0.97 | 1.02 | 1.03 |